406 RigsbySan AntonioTX78210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 406 Rigsby, San Antonio, TX, 78210 offers a 11.2% rental yield on a $222,640 purchase with $2,078/mo rent. Total monthly income registers $2,078/mo, and a $1,090/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,934/yr on $73,805 to close, and return on cash invested stands at 27.95% in year one. Equity gained on principal adds $1,437/yr while 5% annual appreciation supports $61,511 over five years. Portfolio math shows five-year ROI at 147.21% and total cumulative return in cash at $108,648. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,078/mo property income against a $1,090/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1922
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78210, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,453 (100%) |
| Owner Occupied HU | 7,244 (46.9%) |
| Renter Occupied HU | 5,946 (38.5%) |
| Vacant Housing Units | 2,263 (14.6%) |
| Median Home Value | $217,222 |
| Average Home Value | $262,117 |
Housing Distribution
Address Breakdown
Residential
14,301
Single Family
11,976
Multi-Family
2,325
Businesses
842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sterling Harlan • Riverbend Realty Group, LLC
Mls Name: LERA MLS
Mls ID: #1920101