406 Pennsylvania AveSouth RoxanaIL62087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Roxana at 406 Pennsylvania Ave, South Roxana, IL, 62087 priced at $149,000 pairs $1,176/mo rent with $143/mo cash flow after a $729/mo payment. Total monthly income equals $1,176/mo, and annual cash flow comes to $1,713/yr on $49,394 invested. Return on cash invested is 23.38% in year one, and rental yield stands at 9.47% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 122.43% and total cumulative return in cash reaches $60,472. For financing, Ziffy Mortgage’s DSCR program evaluates $1,176/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1964
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62087, South Roxana, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 837 (100%) |
| Owner Occupied HU | 462 (55.2%) |
| Renter Occupied HU | 282 (33.7%) |
| Vacant Housing Units | 93 (11.1%) |
| Median Home Value | $107,377 |
| Average Home Value | $164,432 |
Housing Distribution
Address Breakdown
Residential
744
Single Family
744
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlee Stanley • eXp Realty
Mls Name: MARIS
Mls ID: #25067235