Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nixon at 406 N Rancho, Nixon, TX, 78140 earns $92/mo cash flow from $1,301/mo rent with a $832/mo payment. Total monthly income totals $1,301/mo, and annual cash flow totals $1,106/yr on $56,355 capital. ROI tracks 21.87% on current figures, and rental yield reads 9.18% at a $170,000 purchase. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 over five years. Five-year ROI reaches 114.66% and total cumulative return in cash sums $64,617. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,301/mo property income instead of your personal income.
Single Family
Built in 2012
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78140, Nixon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,593 (100%) |
| Owner Occupied HU | 908 (57.0%) |
| Renter Occupied HU | 387 (24.3%) |
| Vacant Housing Units | 298 (18.7%) |
| Median Home Value | $157,692 |
| Average Home Value | $201,258 |
Residential
1,361
Single Family
1,361
Multi-Family
0
Businesses
93
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Samuel Garcia • Real Broker, LLC
Mls Name: LERA MLS
Mls ID: #1919956
