406 N Odell AveMarshallMO65340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 406 N Odell Ave, Marshall, MO, 65340 priced at $129,000 pairs $1,451/mo rent with $648/mo cash flow after a $631/mo payment. Total monthly income equals $1,451/mo, and annual cash flow comes to $7,776/yr on $42,764 invested. Return on cash invested is 38.09% in year one, and rental yield stands at 13.5% on a $129,000 basis. Equity gained on principal adds $832/yr, and 5% annual appreciation accumulates to $35,640 by year five. Five-year ROI measures 200.39% and total cumulative return in cash reaches $85,693. For financing, Ziffy Mortgage’s DSCR program evaluates $1,451/mo property income against a $631/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1935
5,810 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65340, Marshall, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,428 (100%) |
| Owner Occupied HU | 3,719 (57.9%) |
| Renter Occupied HU | 1,890 (29.4%) |
| Vacant Housing Units | 819 (12.7%) |
| Median Home Value | $178,656 |
| Average Home Value | $222,259 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
5,751
Multi-Family
366
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices