406 N Oakhurst Dr UNIT 204Beverly HillsCA90210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beverly Hills at 406 N Oakhurst Dr UNIT 204, Beverly Hills, CA, 90210 generates $4,136/mo in rent, after a $5,624/mo payment. Total monthly income is $4,136/mo. Return on cash invested sits at 10.79% in year one, and rental yield is 4.32% on a $1,149,000 entry. Equity gained on principal adds $7,414/yr, while 5% annual appreciation builds toward $317,448 over five years. Five-year ROI reaches 53.84% and total cumulative return in cash sums $200,419. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,136/mo property income rather than buyer’s personal income.
Condo
Built in 1973
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90210, Beverly Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,776 (100%) |
| Owner Occupied HU | 6,073 (62.1%) |
| Renter Occupied HU | 2,502 (25.6%) |
| Vacant Housing Units | 1,201 (12.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,917,357 |
Housing Distribution
Address Breakdown
Residential
9,513
Single Family
7,042
Multi-Family
2,471
Businesses
1,484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharona Davidian • Luxury Homes Realty
Mls Name: CLAW
Mls ID: #26632575