406 N County RdBroadwaterNE69125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broadwater at 406 N County Rd, Broadwater, NE, 69125 earns $206/mo cash flow from $1,081/mo rent with a $634/mo payment. Total monthly income totals $1,081/mo, and annual cash flow totals $2,476/yr on $42,929 capital. ROI tracks 25.68% on current figures, and rental yield reads 10.02% at a $129,500 purchase. Equity gained on principal adds $836/yr, and 5% annual appreciation supports $35,778 over five years. Five-year ROI reaches 134.6% and total cumulative return in cash sums $57,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,081/mo property income instead of your personal income.
Single Family
Built in 1915
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69125, Broadwater, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 88 (50.0%) |
| Renter Occupied HU | 28 (15.9%) |
| Vacant Housing Units | 60 (34.1%) |
| Median Home Value | $205,000 |
| Average Home Value | $244,602 |
Housing Distribution
Address Breakdown
Residential
142
Single Family
142
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alecia Kraupie • Kraupie's Real Estate & Auctioneers
Mls Name: My State MLS
Mls ID: #11502130