406 N Cleburne Whitney Rd, Rio Vista, TX, 76093 | 6.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

406 N Cleburne Whitney Rd, Rio Vista, TX, 76093 | 6.52% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2006 sft

34010 Stonewood Dr, Whitney, TX, 76692

3 Bed
1 Bath
1264 sft

112 Post Oak Bnd, Whitney, TX, 76692

3 Bed
2 Bath
2034 sft

103 County Road 1307, Morgan, TX, 76671

3 Bed
3 Bath
2120 sft

19071 White Bluff Dr, Whitney, TX, 76692

Nearby investment properties with comparable prices

3 Bed
2 Bath
1854 sft

22034 Raintree Ct, Whitney, TX, 76692

3 Bed
2 Bath
1970 sft

21111 Hill Terrace Ct, Whitney, TX, 76692

3 Bed
2 Bath
2000 sft

7305 Castle Royle Ct, Cleburne, TX, 76033

3 Bed
2 Bath
1732 sft

24091 Springwood Dr, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Vista at 406 N Cleburne Whitney Rd, Rio Vista, TX, 76093 offers $1,794/mo rent that, after a $1,616/mo payment. Total monthly income is $1,794/mo. Return on cash invested measures 13.84% in year one, and rental yield stands at 6.52% at a $330,240 entry. Equity gained on principal adds $2,131/yr while 5% annual appreciation compounds into $91,239 by year five. Five-year ROI records 71.48% and total cumulative return in cash reaches $78,254. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,794/mo property income versus a $1,616/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

STUNNING NEW BUILD Ready for move in. Celebrate the Holidays in your New Custom Built 3 bedroom 2 bath home on approximately a quarter acre. Newly sodded lot with Large Fenced Back Yard. This 1536 square foot home with High End Design, Open Floor Plan, and lots of Natural Lighting is perfect for every day living or entertaining. The living area with coffered ceiling and recessed lighting, is open to the kitchen which features quartz countertops, a large island, butlers pantry, custom cabinetry and built in shelving. Primary Bedroom with attached spa like oversize shower, and custom walk-in closet with built ins. Elevated lighting and ceiling fans throughout. Covered porches, Large fenced back yard with lots of room , sprinkler system and Garage with acrylic flooring. This is a Beautiful Home. Call to set showing. .

Neighborhood Data

Neighborhood data shown for ZIP Code: 76093, Rio Vista, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,045 (100%)
Owner Occupied HU	792 (75.8%)
Renter Occupied HU	171 (16.4%)
Vacant Housing Units	82 ( 7.8%)
Median Home Value	$224,545
Average Home Value	$273,008