406 Mulberry St WStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stillwater at 406 Mulberry St W, Stillwater, MN, 55082 priced at $814,999 converts $6,100/mo rent into $1,011/mo cash flow after a $3,989/mo obligation. Total monthly income equals $6,100/mo, and annual cash flow totals $12,129/yr on $268,135 invested. Return on cash invested prints 24.58% in year one, and rental yield reads 8.98% against a $814,999 entry. Equity gained on principal adds $5,259/yr, while 5% annual appreciation compiles into $225,169 by year five. Five-year ROI reaches 127.94% and total cumulative return in cash sums $343,057. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,100/mo property income covering a $3,989/mo payment, not borrower’s personal income.
Single Family
Built in 1875
0.32 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberleeann Kuhn • Coldwell Banker Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6726922