406 Lakewood DRIVE, Williams Bay, WI, 53191 | $48/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3168 sft

110 Eagle Pointe DRIVE #3A, Delavan, WI, 53115

4 Bed
4 Bath
2497 sft

1830 Thomas DRIVE, East Troy, WI, 53120

4 Bed
2 Bath
1250 sft

473 Waldeck Dr, Twin Lakes, WI, 53181

3 Bed
2 Bath
1874 sft

548 Sioux Dr, Fontana, WI, 53125

Nearby investment properties with comparable prices

2 Bed
1 Bath
985 sft

701 Country Club DRIVE #E, Fontana, WI, 53125

4 Bed
3 Bath
2718 sft

132 Brook LANE, Delavan, WI, 53115

4 Bed
3 Bath
2562 sft

1116 Redwood COURT, Delavan, WI, 53115

2 Bed
2 Bath
1100 sft

512 Bay View AVENUE UNIT 8, Twin Lakes, WI, 53181

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Williams Bay at 406 Lakewood DRIVE, Williams Bay, WI, 53191 with 5% annual appreciation on a $540,000 basis while $3,683/mo rent supports operations. Total monthly income totals $3,683/mo and a $2,643/mo payment preserves $48/mo for cash returns. Annual cash flow comes to $578/yr on $177,660 deployed, and return on cash invested reaches 20.39% in year one. Equity gained on principal adds $3,485/yr, and five-year appreciation sums $149,192 alongside rental yield of 8.18%. Five-year ROI measures 106.09% and total cumulative return in cash totals $188,486.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,683/mo property income versus a $2,643/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1996

0.30 Acres lot

$N/A/sqft

$130 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53191, Williams Bay, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,342 (100%)
Owner Occupied HU	1,099 (46.9%)
Renter Occupied HU	282 (12.0%)
Vacant Housing Units	961 (41.0%)
Median Home Value	$414,897
Average Home Value	$494,099