406 E Main StLadoniaTX75449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ladonia at 406 E Main St, Ladonia, TX, 75449 generates $1,039/mo in rent and, after a $611/mo payment, leaves $151/mo in cash flow. Total monthly income is $1,039/mo, and annual cash flow is $1,814/yr on $41,404 invested. Return on cash invested sits at 24.29% in year one, and rental yield is 9.98% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 127.63% and total cumulative return in cash sums $52,846. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,039/mo property income rather than buyer’s personal income.
Single Family
Built in 1890
4.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75449, Ladonia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 399 (59.6%) |
| Renter Occupied HU | 112 (16.7%) |
| Vacant Housing Units | 159 (23.7%) |
| Median Home Value | $222,024 |
| Average Home Value | $328,784 |
Housing Distribution
Address Breakdown
Residential
497
Single Family
497
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kris Dolezel • Anchor Realty
Mls Name: NTREIS
Mls ID: #20667128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.