406 Douglas LnJellicoTN37762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jellico at 406 Douglas Ln, Jellico, TN, 37762 at $120,000 posts ROI 56.05% with $1,198/mo cash flow from $1,916/mo rent. Total monthly income equals $1,916/mo, and annual cash flow records $14,376/yr on $39,780 to close. Return on cash invested measures 56.05% and rental yield reads 19.16% at the current $120,000. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 by year five. Five-year ROI prints 296.34% and total cumulative return in cash totals $117,883.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,916/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1985
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37762, Jellico, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,399 (100%) |
| Owner Occupied HU | 755 (54.0%) |
| Renter Occupied HU | 469 (33.5%) |
| Vacant Housing Units | 175 (12.5%) |
| Median Home Value | $188,306 |
| Average Home Value | $189,113 |
Housing Distribution
Address Breakdown
Residential
1,265
Single Family
1,142
Multi-Family
123
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffaney Sharp • Wallace
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2933433
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-18 04:08:13 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)