406 Copeland RdLake ParkGA31636
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 406 Copeland Rd, Lake Park, GA, 31636 in Lake Park is a conservative rental investment at $255,000. Rental yield 6.85%. A 1.27 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $70,452; $2,349/yr in principal paydown supplements. Total projected return: $90,431.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 8.0% |
| Monthly Cash Flow | $(96) | $300 |
City averages based on Lake Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,456 |
| Total Monthly Debt Service | $1,451 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
9.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31636, Lake Park, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,837 (100%) |
| Owner Occupied HU | 2,882 (59.6%) |
| Renter Occupied HU | 1,343 (27.8%) |
| Vacant Housing Units | 612 (12.7%) |
| Median Home Value | $256,798 |
| Average Home Value | $294,978 |
Housing Distribution
Address Breakdown
Residential
4,320
Single Family
4,144
Multi-Family
176
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
9.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31636, Lake Park, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,837 (100%) |
| Owner Occupied HU | 2,882 (59.6%) |
| Renter Occupied HU | 1,343 (27.8%) |
| Vacant Housing Units | 612 (12.7%) |
| Median Home Value | $256,798 |
| Average Home Value | $294,978 |
Housing Distribution
Address Breakdown
Residential
4,320
Single Family
4,144
Multi-Family
176
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices