Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Troy at 406 Coby Dr, Troy, TX, 76579 earns $450/mo cash flow from $2,192/mo rent with a $1,199/mo payment. Total monthly income totals $2,192/mo, and annual cash flow totals $5,399/yr on $81,218 capital. ROI tracks 26.56% on current figures, and rental yield reads 10.74% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 139.68% and total cumulative return in cash sums $113,448. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,192/mo property income instead of your personal income.
Single Family
Built in 2016
8,925 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $245,000 |
| 2020-09-14 | Sold | N/A |
| 2020-08-12 | Pending sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $3131.98 | 19.96% | $260,354 | 22.34% |
| 2023-06-27 | $2610.84 | -20.97% | $212,807 | -13.16% |
| 2022-06-27 | $3303.53 | N/A | $245,044 | 39.33% |
Listed by: Michelle Havranek • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20977924
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
