406 Carroll Dr, Stephens City, VA, 22655 | $585/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

406 Carroll Dr, Stephens City, VA, 22655 | $585/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

555 W King St, Strasburg, VA, 22657

2 Bed
2 Bath
1175 sft

105 Hailey Ln APT D-3, Strasburg, VA, 22657

4 Bed
2 Bath
2054 sft

121 Downing Cir, Stephens City, VA, 22655

3 Bed
2 Bath
1830 sft

15699 Back Rd, Strasburg, VA, 22657

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

151 E Reservoir Rd, Woodstock, VA, 22664

3 Bed
1 Bath
941 sft

1715 Strasburg Rd, Front Royal, VA, 22630

3 Bed
2 Bath
2176 sft

4928 S Ox Rd, Edinburg, VA, 22824

3 Bed
1 Bath
1176 sft

457 Tea Berry Rd, Maurertown, VA, 22644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stephens City at 406 Carroll Dr, Stephens City, VA, 22655 with 5% annual appreciation on a $249,000 basis while $2,074/mo rent supports operations. Total monthly income totals $2,074/mo and a $1,219/mo payment preserves $585/mo for cash returns. Annual cash flow comes to $7,023/yr on $82,544 deployed, and return on cash invested reaches 28.42% in year one. Equity gained on principal adds $1,607/yr, and five-year appreciation sums $68,794 alongside rental yield of 10%. Five-year ROI measures 148.24% and total cumulative return in cash totals $122,360.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,074/mo property income versus a $1,219/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated, 3-bedroom end-unit townhome with a classic brick front, located on a quiet cul-de-sac. Offering 1,320 finished square feet of living space, this home is one of the larger models in the community and provides both comfort and privacy. Whether youre searching for your next home or a great investment opportunity, this one checks all the boxes. Recent updates (2023) include new carpet, luxury vinyl plank flooring, kitchen cabinets, countertops, kitchen island, fresh paint throughout, and a brand-new patio. The spacious family room is filled with natural light and features a cozy gas fireplace. Upstairs, all bedrooms have new carpet and fresh paint, including a large primary suite with a walk-in closet. The fully fenced backyard offers a perfect space for entertaining with green space beside the home, a shed for storage, and plenty of privacy. Additional storage is available with a pull-down attic. This home combines modern updates, an end-unit location, and investment potential, all in a convenient spot close to shopping and dining. Schedule your showing today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22655, Stephens City, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,040 (100%)
Owner Occupied HU	6,878 (76.1%)
Renter Occupied HU	1,848 (20.4%)
Vacant Housing Units	314 ( 3.5%)
Median Home Value	$382,840
Average Home Value	$409,281