406 Campbell StDaingerfieldTX75638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daingerfield at 406 Campbell St, Daingerfield, TX, 75638 generates $1,937/mo in rent and, after a $1,052/mo payment, leaves $409/mo in cash flow. Total monthly income is $1,937/mo, and annual cash flow is $4,904/yr on $71,239 invested. Return on cash invested sits at 26.79% in year one, and rental yield is 10.82% on a $214,900 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 141% and total cumulative return in cash sums $100,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,937/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75638, Daingerfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,535 (100%) |
| Owner Occupied HU | 1,576 (62.2%) |
| Renter Occupied HU | 615 (24.3%) |
| Vacant Housing Units | 344 (13.6%) |
| Median Home Value | $116,765 |
| Average Home Value | $164,775 |
Housing Distribution
Address Breakdown
Residential
2,195
Single Family
2,195
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bree Shimpock • Texas Real Estate Executives, The Daniels Group - Gilmer
Mls Name: LGVBOARD
Mls ID: #20254191