406 Campbell StDaingerfieldTX75638
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 406 Campbell St, Daingerfield, TX, 75638 in Daingerfield: $1,937/mo in rent, $409/mo in net income, 10.82% gross yield, 2.01 DSCR, all at $214,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $59,373 in appreciation and $1,979/yr in principal paydown projects total cumulative return of $108,704.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $409 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,937 |
| Total Monthly Debt Service | $1,443 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75638, Daingerfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,535 (100%) |
| Owner Occupied HU | 1,576 (62.2%) |
| Renter Occupied HU | 615 (24.3%) |
| Vacant Housing Units | 344 (13.6%) |
| Median Home Value | $116,765 |
| Average Home Value | $164,775 |
Housing Distribution
Address Breakdown
Residential
2,195
Single Family
2,195
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75638, Daingerfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,535 (100%) |
| Owner Occupied HU | 1,576 (62.2%) |
| Renter Occupied HU | 615 (24.3%) |
| Vacant Housing Units | 344 (13.6%) |
| Median Home Value | $116,765 |
| Average Home Value | $164,775 |
Housing Distribution
Address Breakdown
Residential
2,195
Single Family
2,195
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bree Shimpock • Texas Real Estate Executives, The Daniels Group - Gilmer
Mls Name: LGVBOARD
Mls ID: #20254191