406 Cameron WayRosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 406 Cameron Way, Roseville, CA, 95678 offers $3,016/mo rent that, after a $2,059/mo payment, leaves $414/mo cash flow. Total monthly income is $3,016/mo, and annual cash flow is $4,962/yr on $139,479 cash. Return on cash invested measures 23.47% in year one, and rental yield stands at 8.6% at a $420,750 entry. Equity gained on principal adds $2,715/yr while 5% annual appreciation compounds into $116,245 by year five. Five-year ROI records 121.93% and total cumulative return in cash reaches $170,066. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,016/mo property income versus a $2,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edwin Resuello • Resuello Real Estate
Mls Name: Bay East AOR
Mls ID: #41120079