406 Arrowhead TrlHermannMO65041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hermann at 406 Arrowhead Trl, Hermann, MO, 65041 priced at $125,000 converts $948/mo rent into $169/mo cash flow after a $612/mo obligation. Total monthly income equals $948/mo, and annual cash flow totals $2,032/yr on $41,438 invested. Return on cash invested prints 24.81% in year one, and rental yield reads 9.1% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 129.29% and total cumulative return in cash sums $53,573. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $948/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 2005
3,197 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65041, Hermann, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,847 (100%) |
| Owner Occupied HU | 1,810 (63.6%) |
| Renter Occupied HU | 429 (15.1%) |
| Vacant Housing Units | 608 (21.4%) |
| Median Home Value | $242,105 |
| Average Home Value | $306,671 |
Housing Distribution
Address Breakdown
Residential
2,532
Single Family
2,516
Multi-Family
16
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices