Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at 406 7th St, Sealy, TX, 77474 listed at $390,000 pairs $3,623/mo rent with a $1,909/mo payment to leave $850/mo cash flow. Total monthly income runs $3,623/mo, and annual cash flow reaches $10,194/yr on $129,285 cash to close. Return on cash invested measures 27.79% in year one, and rental yield registers 11.15% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 146.34% and total cumulative return in cash totals $189,200. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,623/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $390,000 |
| 2024-07-27 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1359.34 | -6.74% | $180,566 | 13.72% |
| 2023-02-13 | $1457.59 | -16.65% | $158,785 | -4.64% |
| 2022-02-13 | $1748.76 | 14.93% | $166,512 | 7.67% |
Listed by: Tasha Fahey • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #20755282
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
