4058 Rosebay WayConyersGA30094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conyers at 4058 Rosebay Way, Conyers, GA, 30094 uses $222,075 cash to close to unlock $19,555/yr annual cash flow and $1,630/mo monthly cash flow. Total monthly income runs $5,738/mo, and a $3,304/mo payment keeps the spread at $1,630/mo. Purchase price stands at $675,000, and rental yield measures 10.2% with $5,738/mo rent. Return on cash invested shows 28.87% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 150.71% and total cumulative return in cash records $334,683. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,738/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,993 (100%) |
| Owner Occupied HU | 9,806 (75.5%) |
| Renter Occupied HU | 2,471 (19.0%) |
| Vacant Housing Units | 716 ( 5.5%) |
| Median Home Value | $293,317 |
| Average Home Value | $323,805 |
Housing Distribution
Address Breakdown
Residential
12,517
Single Family
11,804
Multi-Family
713
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices