Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 4057 Bordeaux Cir, Flower Mound, TX, 75022 priced at $749,900 converts $4,826/mo rent into after a $3,670/mo obligation. Total monthly income equals $4,826/mo. Return on cash invested prints 17.6% in year one, and rental yield reads 7.72% against a $749,900 entry. Equity gained on principal adds $4,839/yr, while 5% annual appreciation compiles into $207,184 by year five. Five-year ROI reaches 91.63% and total cumulative return in cash sums $226,078. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,826/mo property income covering a $3,670/mo payment, not borrower’s personal income.
Single Family
Built in 1991
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Luke Webster • CMT Realty
Mls Name: NTREIS
Mls ID: #20998732
