Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 4054 S 545 E, Washington, UT, 84780 earns $112/mo cash flow from $2,456/mo rent with a $1,875/mo payment. Total monthly income totals $2,456/mo, and annual cash flow totals $1,338/yr on $126,965 capital. ROI tracks 20.96% on current figures, and rental yield reads 7.7% at a $383,000 purchase. Equity gained on principal adds $2,471/yr, and 5% annual appreciation supports $105,816 over five years. Five-year ROI reaches 108.41% and total cumulative return in cash sums $137,646. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,456/mo property income instead of your personal income.
Townhouse
Built in 2021
1,306 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $383,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-20 | $2637.22 | -12.94% | $395,800 | -7.48% |
| 2022-02-20 | $3029.25 | N/A | $427,800 | N/A |
| 2021-02-20 | N/A | N/A | N/A | N/A |
Listed by: MATTHEW E JACOBSON • EQUITY REAL ESTATE (ST GEORGE)
Mls Name: WCBR
Mls ID: #25-257858
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
