4054 Newcastle St #CBoca RatonFL33487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boca Raton at 4054 Newcastle St #C, Boca Raton, FL, 33487 offers a 9.42% rental yield on a $147,999 purchase with $1,162/mo rent. Total monthly income registers $1,162/mo, and a $724/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,163/yr on $49,062 to close, and return on cash invested stands at 24.32% in year one. Equity gained on principal adds $955/yr while 5% annual appreciation supports $40,889 over five years. Portfolio math shows five-year ROI at 127.14% and total cumulative return in cash at $62,378. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,162/mo property income against a $724/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33487, Boca Raton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,620 (100%) |
| Owner Occupied HU | 7,486 (51.2%) |
| Renter Occupied HU | 3,846 (26.3%) |
| Vacant Housing Units | 3,288 (22.5%) |
| Median Home Value | $691,045 |
| Average Home Value | $878,616 |
Housing Distribution
Address Breakdown
Residential
11,941
Single Family
5,940
Multi-Family
6,001
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Chu • Keyes - Boca East
Mls Name: The Keyes Company/Realtors
Mls ID: #R11131096