4054 Lakeshore DrLone StarTX75668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lone Star at 4054 Lakeshore Dr, Lone Star, TX, 75668 priced at $234,900 pairs $1,688/mo rent with $17/mo cash flow after a $1,150/mo payment. Total monthly income equals $1,688/mo, and annual cash flow comes to $208/yr on $77,869 invested. Return on cash invested is 20.18% in year one, and rental yield stands at 8.62% on a $234,900 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,899 by year five. Five-year ROI measures 105.53% and total cumulative return in cash reaches $82,173. For financing, Ziffy Mortgage’s DSCR program evaluates $1,688/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75668, Lone Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 484 (49.6%) |
| Renter Occupied HU | 280 (28.7%) |
| Vacant Housing Units | 212 (21.7%) |
| Median Home Value | $144,767 |
| Average Home Value | $174,669 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
457
Multi-Family
25
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices