








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,031/mo, and a $8,419/mo payment. Purchase price stands at $1,720,000, and rental yield measures 2.11% with $3,031/mo rent. Return on cash invested shows 4.76% in year one, and 5% annual appreciation builds toward $475,204 over five years. Five-year ROI reaches 21.2% and total cumulative return in cash records $118,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,031/mo property income covering a $8,419/mo payment rather than investor’s personal income.
Single Family
Built in 1973
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22101, Mc Lean, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,481 (100%) |
| Owner Occupied HU | 9,031 (78.7%) |
| Renter Occupied HU | 1,659 (14.4%) |
| Vacant Housing Units | 791 ( 6.9%) |
| Median Home Value | $1,410,533 |
| Average Home Value | $1,482,458 |
Residential
11,396
Single Family
10,344
Multi-Family
1,052
Businesses
1,232
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tracy Williams • TTR Sothebys International Realty
Mls Name: Bright MLS
Mls ID: #VAFX2281780