4053 Hinge Gate LnMemphisTN38128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Memphis at 4053 Hinge Gate Ln, Memphis, TN, 38128 priced at $175,926 converts $1,494/mo rent into $441/mo cash flow after a $861/mo obligation. Total monthly income equals $1,494/mo, and annual cash flow totals $5,291/yr on $58,319 invested. Return on cash invested prints 28.98% in year one, and rental yield reads 10.19% against a $175,926 entry. Equity gained on principal adds $1,135/yr, while 5% annual appreciation compiles into $48,605 by year five. Five-year ROI reaches 151.19% and total cumulative return in cash sums $88,174. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,494/mo property income covering a $861/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38128, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,537 (100%) |
| Owner Occupied HU | 6,819 (38.9%) |
| Renter Occupied HU | 8,973 (51.2%) |
| Vacant Housing Units | 1,745 ( 10.0%) |
| Median Home Value | $154,922 |
| Average Home Value | $220,726 |
Housing Distribution
Address Breakdown
Residential
17,338
Single Family
14,147
Multi-Family
3,191
Businesses
794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
