4053 Desert Moon DrWickenburgAZ85390
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4053 Desert Moon Dr, Wickenburg, AZ, 85390 in Wickenburg earns its strong cash-flow label: 10.62% yield, $3,600/mo rent, $609/mo net income, DSCR 1.97. The $406,721 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $112,370 by year five. Combined with $3,746/yr in principal paydown, total projected return reaches $195,465.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 8.0% |
| Monthly Cash Flow | $609 | $1,200 |
City averages based on Wickenburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,600 |
| Total Monthly Debt Service | $2,829 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2022
4,200 sqft lot
$N/A/sqft
$1,761 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2022
4,200 sqft lot
$N/A/sqft
$1,761 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Paul • The Brokery
Mls Name: ARMLS
Mls Provider:
Mls ID: #6864943
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.