4052 S Abilene Cir #CAuroraCO80014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 4052 S Abilene Cir #C, Aurora, CO, 80014 uses $147,518 cash to close to unlock $4,724/yr annual cash flow and $394/mo monthly cash flow. Total monthly income runs $2,987/mo, and a $2,178/mo payment keeps the spread at $394/mo. Purchase price stands at $445,000, and rental yield measures 8.05% with $2,987/mo rent. Return on cash invested shows 23.11% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 119.55% and total cumulative return in cash records $176,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,987/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Townhouse
Built in 1994
1,699 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80014, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 10,609 (50.0%) |
| Renter Occupied HU | 8,982 (42.3%) |
| Vacant Housing Units | 1,638 ( 7.7%) |
| Median Home Value | $469,803 |
| Average Home Value | $507,525 |
Housing Distribution
Address Breakdown
Residential
19,856
Single Family
10,865
Multi-Family
8,991
Businesses
1,644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices