4051 County Road 4850WarrenTX77664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 4051 County Road 4850, Warren, TX, 77664 offers a 10.04% rental yield on a $179,000 purchase with $1,498/mo rent. Total monthly income registers $1,498/mo, and a $876/mo payment leaves $225/mo available for distribution. Annual cash flow reaches $2,703/yr on $59,339 to close, and return on cash invested stands at 24.46% in year one. Equity gained on principal adds $1,155/yr while 5% annual appreciation supports $49,454 over five years. Portfolio math shows five-year ROI at 128.54% and total cumulative return in cash at $76,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,498/mo property income against a $876/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2016
2.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77664, Warren, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 1,067 (74.8%) |
| Renter Occupied HU | 144 (10.1%) |
| Vacant Housing Units | 215 (15.1%) |
| Median Home Value | $179,405 |
| Average Home Value | $177,655 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,414
Multi-Family
2
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Rogers • Coldwell Banker Southern Homes
Mls Name: HAR
Mls Provider:
Mls ID: #8490870
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.