4051 Breakwood DrHoustonTX77025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 4051 Breakwood Dr, Houston, TX, 77025 earns from $1,911/mo rent with a $1,351/mo payment. Total monthly income totals $1,911/mo. ROI tracks 18.41% on current figures, and rental yield reads 8.31% at a $276,000 purchase. Equity gained on principal adds $1,781/yr, and 5% annual appreciation supports $76,254 over five years. Five-year ROI reaches 96.32% and total cumulative return in cash sums $88,129. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,911/mo property income instead of your personal income.
Townhouse
Built in 1967
2,160 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Housing Distribution
Address Breakdown
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Jeffries • Braden Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #47695710
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.