405 Yearwood Ln #21C, Jarrell, TX, 76537 | $95/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

405 Yearwood Ln #21C, Jarrell, TX, 76537 | $95/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 3 more

2 Bed
1 Bath
1736 sft

408 Broade Way, Leander, TX, 78641

1 Bed
4 Bath
3490 sft

2453 Ambling Trl, Georgetown, TX, 78628

1 Bed
2 Bath
1603 sft

2809 Lost Oak Cv, Georgetown, TX, 78628

1 Bed
3 Bath
2492 sft

3209 Lookout Mountain Rd, Georgetown, TX, 78628

Nearby investment properties with comparable prices

- Bed
- Bath
944 sft

2102 Bois Darc Ln, Cedar Park, TX, 78613

3 Bed
2 Bath
1030 sft

1605 Peachtree Valley Dr, Round Rock, TX, 78681

3 Bed
3 Bath
1339 sft

208 Denson Ln #25C, Jarrell, TX, 76537

Investment Property+ 3 more

2 Bed
1 Bath
1736 sft

408 Broade Way, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at 405 Yearwood Ln #21C, Jarrell, TX, 76537 earns $95/mo cash flow from $1,340/mo rent with a $857/mo payment. Total monthly income totals $1,340/mo, and annual cash flow totals $1,141/yr on $58,013 capital. ROI tracks 21.88% on current figures, and rental yield reads 9.19% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 114.69% and total cumulative return in cash sums $66,535. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,340/mo property income instead of your personal income.

Condo

Built in 2018

4,748 sqft lot

$N/A/sqft

No HOA

More details about the property

***SHORT SALE*** Situated on a generous lot in the sought-after Sonterra community in Jarrell, just north of Georgetown, this detached condo offers exceptional value. Built in 2018, the home features 3 bedrooms, 2.5 bathrooms, and 1,339 sq. ft. of living space with an inviting open-concept layout. The main level boasts luxury vinyl plank flooring, a spacious living area, and a modern kitchen with granite countertopsperfect for entertaining. Upstairs, youll find all bedrooms and a convenient laundry room. The primary suite includes a private bath with dual vanities and a large walk-in closet. Additional highlights include a 2-car garage and a private backyard. Enjoy all the amenities of the Sonterra community, with quick access to I-35, shopping, dining, and just minutes from Georgetown. This home combines comfort, convenience, and value in one of Central Texass fastest-growing areas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281