405 Willow StAuroraSD57002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 405 Willow St, Aurora, SD, 57002 priced at $329,900 pairs $2,023/mo rent with after a $1,615/mo payment. Total monthly income equals $2,023/mo. Return on cash invested is 19.23% in year one, and rental yield stands at 7.36% on a $329,900 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,145 by year five. Five-year ROI measures 99.35% and total cumulative return in cash reaches $108,651. For financing, Ziffy Mortgage’s DSCR program evaluates $2,023/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57002, Aurora, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 722 (100%) |
| Owner Occupied HU | 531 (73.5%) |
| Renter Occupied HU | 103 (14.3%) |
| Vacant Housing Units | 88 (12.2%) |
| Median Home Value | $264,928 |
| Average Home Value | $304,722 |
Housing Distribution
Address Breakdown
Residential
516
Single Family
500
Multi-Family
16
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Waldner • eXp Realty
Mls Name: East Central South Dakota BOR
Mls ID: #25-540