405 Westport FerryWilliamsburgVA23185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsburg at 405 Westport Ferry, Williamsburg, VA, 23185 priced at $532,680 pairs $3,731/mo rent with $547/mo cash flow after a $2,607/mo payment. Total monthly income equals $3,731/mo, and annual cash flow comes to $6,563/yr on $175,252 invested. Return on cash invested is 23.81% in year one, and rental yield stands at 8.41% on a $532,680 basis. Equity gained on principal adds $3,437/yr, and 5% annual appreciation accumulates to $147,170 by year five. Five-year ROI measures 123.42% and total cumulative return in cash reaches $216,296. For financing, Ziffy Mortgage’s DSCR program evaluates $3,731/mo property income against a $2,607/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23185, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,416 (100%) |
| Owner Occupied HU | 14,446 (61.7%) |
| Renter Occupied HU | 6,571 (28.1%) |
| Vacant Housing Units | 2,399 (10.2%) |
| Median Home Value | $462,783 |
| Average Home Value | $556,229 |
Housing Distribution
Address Breakdown
Residential
21,874
Single Family
19,466
Multi-Family
2,408
Businesses
1,505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Berkshire Hathaway HomeServices Towne Realty Solds
Mls ID: #10524616