405 Walnut StMarshallAR72650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 405 Walnut St, Marshall, AR, 72650 offers $1,148/mo rent that, after a $734/mo payment, leaves $247/mo cash flow. Total monthly income is $1,148/mo, and annual cash flow is $2,958/yr on $49,725 cash. Return on cash invested measures 25.86% in year one, and rental yield stands at 9.18% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 134.55% and total cumulative return in cash reaches $66,906. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,148/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72650, Marshall, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,322 (56.4%) |
| Renter Occupied HU | 424 (18.1%) |
| Vacant Housing Units | 596 (25.4%) |
| Median Home Value | $137,731 |
| Average Home Value | $262,861 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,732
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Daniel • Arkansas Mountain Real Estate
Mls Name: CARMLS
Mls Provider:
Mls ID: #25024587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.