405 Walnut Ct E UNIT 3BSaratogaWY82331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saratoga at 405 Walnut Ct E UNIT 3B, Saratoga, WY, 82331 generates $2,507/mo in rent, after a $1,953/mo payment. Total monthly income is $2,507/mo. Return on cash invested sits at 19.71% in year one, and rental yield is 7.54% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 102.01% and total cumulative return in cash sums $134,930. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,507/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
2,178 sqft lot
$N/A/sqft
$260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82331, Saratoga, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,433 (100%) |
| Owner Occupied HU | 747 (52.1%) |
| Renter Occupied HU | 294 (20.5%) |
| Vacant Housing Units | 392 (27.4%) |
| Median Home Value | $285,442 |
| Average Home Value | $313,266 |
Housing Distribution
Address Breakdown
Residential
39
Single Family
39
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Shahadey • Town & Country Realty
Mls Name: WYOMLS
Mls Provider:
Mls ID: #20253952
Disclaimer: Information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. The data relating to real estate on this web site comes in part from the Wyoming MLS Internet Data Exchange Program. Real estate listings held by brokerage firms other than the listing office named are marked with the Wyoming MLS IDX logo and detailed information about them includes the name of the listing broker. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.