405 W Shepherd AveKirksvilleMO63501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirksville at 405 W Shepherd Ave, Kirksville, MO, 63501 at $112,500 posts ROI 32.91% with $404/mo cash flow from $1,105/mo rent. Total monthly income equals $1,105/mo, and annual cash flow records $4,848/yr on $37,294 to close. Return on cash invested measures 32.91% and rental yield reads 11.79% at the current $112,500. Equity gained on principal adds $726/yr, and 5% annual appreciation supports $31,082 by year five. Five-year ROI prints 172.61% and total cumulative return in cash totals $64,372.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,105/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63501, Kirksville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,619 (100%) |
| Owner Occupied HU | 4,540 (47.2%) |
| Renter Occupied HU | 3,763 (39.1%) |
| Vacant Housing Units | 1,316 (13.7%) |
| Median Home Value | $194,902 |
| Average Home Value | $241,019 |
Housing Distribution
Address Breakdown
Residential
8,945
Single Family
8,728
Multi-Family
217
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Schempp • Heritage House Realty, Inc.
Mls Name: Northeast Central AOR
Mls ID: #43293