405 W Cleveland StSpring ValleyIL61362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Valley at 405 W Cleveland St, Spring Valley, IL, 61362 offers a 10.49% rental yield on a $188,500 purchase with $1,648/mo rent. Total monthly income registers $1,648/mo, and a $923/mo payment leaves $340/mo available for distribution. Annual cash flow reaches $4,082/yr on $62,488 to close, and return on cash invested stands at 26.44% in year one. Equity gained on principal adds $1,216/yr while 5% annual appreciation supports $52,079 over five years. Portfolio math shows five-year ROI at 138.92% and total cumulative return in cash at $86,805. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,648/mo property income against a $923/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1904
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61362, Spring Valley, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,640 (100%) |
| Owner Occupied HU | 1,656 (62.7%) |
| Renter Occupied HU | 756 (28.6%) |
| Vacant Housing Units | 228 ( 8.6%) |
| Median Home Value | $150,794 |
| Average Home Value | $162,109 |
Housing Distribution
Address Breakdown
Residential
2,534
Single Family
2,366
Multi-Family
168
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Dahm • Malooley Dahm Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12507284