








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,448/mo, and a $1,297/mo payment. Purchase price stands at $265,000, and rental yield measures 6.56% with $1,448/mo rent. Return on cash invested shows 17.93% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 92.05% and total cumulative return in cash records $80,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,448/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1920
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99032, Sprague, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 358 (100%) |
| Owner Occupied HU | 254 (70.9%) |
| Renter Occupied HU | 74 (20.7%) |
| Vacant Housing Units | 30 ( 8.4%) |
| Median Home Value | $309,524 |
| Average Home Value | $380,187 |
Residential
164
Single Family
164
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam Salas • REAL Broker LLC
Mls Name: SMLS
Mls ID: #202526098