405 Virginia StColumbiaSC29201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 405 Virginia St, Columbia, SC, 29201 earns $555/mo cash flow from $1,359/mo rent with a $661/mo payment. Total monthly income totals $1,359/mo, and annual cash flow totals $6,662/yr on $44,753 capital. ROI tracks 34.79% on current figures, and rental yield reads 12.08% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 182.47% and total cumulative return in cash sums $81,661. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,359/mo property income instead of your personal income.
Multi Family
Built in 1940
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,548 (100%) |
| Owner Occupied HU | 2,816 (19.4%) |
| Renter Occupied HU | 9,199 (63.2%) |
| Vacant Housing Units | 2,533 (17.4%) |
| Median Home Value | $266,991 |
| Average Home Value | $296,553 |
Housing Distribution
Address Breakdown
Residential
11,749
Single Family
5,092
Multi-Family
6,657
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Manley • Epique Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609233
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC