Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 405 Venadito Dr, Godley, TX, 76044 earns $320/mo cash flow from $4,637/mo rent with a $2,937/mo payment. Total monthly income totals $4,637/mo, and annual cash flow totals $3,840/yr on $197,400 capital. ROI tracks 22.01% on current figures, and rental yield reads 9.27% at a $600,000 purchase. Equity gained on principal adds $3,872/yr, and 5% annual appreciation supports $165,769 over five years. Five-year ROI reaches 115.37% and total cumulative return in cash sums $227,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,637/mo property income instead of your personal income.
Single Family
Built in 2018
1 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $600,000 |
| 2023-11-07 | Sold | N/A |
| 2023-10-10 | Contingent | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | N/A | N/A | $510,609 | 13.36% |
| 2023-03-27 | $6535.55 | -12.47% | $450,448 | 10.00% |
| 2022-03-27 | $7466.52 | -0.03% | $409,498 | 3.98% |
Listed by: Kathy Gonzales • Brazos Realty Partners
Mls Name: NTREIS
Mls ID: #20882221
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
