Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 405 Study Hall Loop, Killeen, TX, 76549 priced at $330,000 pairs $1,614/mo rent with after a $1,615/mo payment. Total monthly income equals $1,614/mo. Return on cash invested is 10.07% in year one, and rental yield stands at 5.87% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 51.97% and total cumulative return in cash reaches $56,855. For financing, Ziffy Mortgage’s DSCR program evaluates $1,614/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $330,000 |
| 2021-05-27 | Sold | N/A |
| 2018-09-18 | Listing removed | $1,070 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $7446.95 | 3.58% | $378,377 | -1.67% |
| 2023-05-16 | $7189.41 | 8.81% | $384,816 | 21.02% |
| 2022-05-16 | $6607.23 | N/A | $317,975 | 31.99% |
Listed by: Matthew Bassi • All City Real Estate Ltd. Co
Mls Name: NTREIS
Mls ID: #20939456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
