Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 405 Silver Moon Way, Katy, TX, 77493 earns $506/mo cash flow from $4,100/mo rent with a $2,398/mo payment. Total monthly income totals $4,100/mo, and annual cash flow totals $6,073/yr on $162,402 capital. ROI tracks 23.65% on current figures, and rental yield reads 10.04% at a $489,900 purchase. Equity gained on principal adds $3,161/yr, and 5% annual appreciation supports $135,350 over five years. Five-year ROI reaches 124.43% and total cumulative return in cash sums $202,073. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,100/mo property income instead of your personal income.
Single Family
Built in 2025
6,155 sqft lot
$N/A/sqft
$1,320 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Price change | $489,900 |
| 2025-09-18 | Price change | $499,900 |
| 2025-09-15 | Price change | $505,002 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-14 | N/A | N/A | $8,500 | N/A |
Listed by: Jimmy Franklin • Newmark Homes
Mls Name: HAR
Mls Provider:
Mls ID: #24638823
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
