405 Shawmont Ave APT DPhiladelphiaPA19128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 405 Shawmont Ave APT D, Philadelphia, PA, 19128 generates $1,439/mo in rent and, after a $1,052/mo payment, leaves $30/mo in cash flow. Total monthly income is $1,439/mo, and annual cash flow is $366/yr on $71,273 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 8.03% on a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 106.07% and total cumulative return in cash sums $75,601. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,439/mo property income rather than buyer’s personal income.
Condo
Built in 1990
1,208 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19128, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,353 (100%) |
| Owner Occupied HU | 9,719 (53.0%) |
| Renter Occupied HU | 7,428 (40.5%) |
| Vacant Housing Units | 1,206 ( 6.6%) |
| Median Home Value | $354,389 |
| Average Home Value | $387,145 |
Housing Distribution
Address Breakdown
Residential
18,459
Single Family
14,560
Multi-Family
3,899
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A