Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roanoke at 405 Sarah Cir, Roanoke, TX, 76262 generates $4,898/mo in rent, after a $4,523/mo payment. Total monthly income is $4,898/mo. Return on cash invested sits at 13.15% in year one, and rental yield is 6.36% on a $924,000 entry. Equity gained on principal adds $5,962/yr, while 5% annual appreciation builds toward $255,284 over five years. Five-year ROI reaches 67.9% and total cumulative return in cash sums $206,411. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,898/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
8,886 sqft lot
$N/A/sqft
$231 quarterly HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $924,000 |
| 2024-12-12 | Price change | $924,999 |
| 2024-12-05 | Price change | $934,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $9741.19 | 0.07% | $700,441 | -1.37% |
| 2023-12-27 | $9734.57 | 38.04% | $710,184 | 64.28% |
| 2022-12-27 | $7051.92 | 3.12% | $432,311 | 10.00% |
Listed by: David Hill • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20751619
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
