405 S Villa San Marco Dr UNIT 304Saint AugustineFL32086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Augustine at 405 S Villa San Marco Dr UNIT 304, Saint Augustine, FL, 32086 at $226,000 posts ROI 40.12% with $1,262/mo cash flow from $3,038/mo rent. Total monthly income equals $3,038/mo, and annual cash flow records $15,142/yr on $74,919 to close. Return on cash invested measures 40.12% and rental yield reads 16.13% at the current $226,000. Equity gained on principal adds $1,458/yr, and 5% annual appreciation supports $62,440 by year five. Five-year ROI prints 213.4% and total cumulative return in cash totals $159,875.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,038/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2004
N/A lot
$N/A/sqft
$266 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32086, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,295 (100%) |
| Owner Occupied HU | 11,913 (73.1%) |
| Renter Occupied HU | 2,942 (18.1%) |
| Vacant Housing Units | 1,440 ( 8.8%) |
| Median Home Value | $463,641 |
| Average Home Value | $526,140 |
Housing Distribution
Address Breakdown
Residential
15,765
Single Family
14,243
Multi-Family
1,522
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Fair • FAIR MARKET REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #FC303233
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511