405 S Hinton StBenjaminTX79505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Benjamin at 405 S Hinton St, Benjamin, TX, 79505 priced at $149,900 converts $1,160/mo rent into $94/mo cash flow after a $734/mo obligation. Total monthly income equals $1,160/mo, and annual cash flow totals $1,125/yr on $49,692 invested. Return on cash invested prints 22.17% in year one, and rental yield reads 9.29% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 116.23% and total cumulative return in cash sums $57,755. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,160/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in N/A
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79505, Benjamin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 106 (100%) |
| Owner Occupied HU | 57 (53.8%) |
| Renter Occupied HU | 19 (17.9%) |
| Vacant Housing Units | 30 (28.3%) |
| Median Home Value | $59,444 |
| Average Home Value | $78,947 |
Housing Distribution
Address Breakdown
Residential
30
Single Family
30
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices