405 S Bradfield AveComptonCA90221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Compton at 405 S Bradfield Ave, Compton, CA, 90221 priced at $674,900 converts $4,260/mo rent into $85/mo cash flow after a $3,303/mo obligation. Total monthly income equals $4,260/mo, and annual cash flow totals $1,023/yr on $222,042 invested. Return on cash invested prints 20.52% in year one, and rental yield reads 7.57% against a $674,900 entry. Equity gained on principal adds $4,355/yr, while 5% annual appreciation compiles into $186,462 by year five. Five-year ROI reaches 106.09% and total cumulative return in cash sums $235,567. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,260/mo property income covering a $3,303/mo payment, not borrower’s personal income.
Single Family
Built in 1928
6,146 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90221, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,751 (100%) |
| Owner Occupied HU | 6,476 (50.8%) |
| Renter Occupied HU | 5,941 (46.6%) |
| Vacant Housing Units | 334 ( 2.6%) |
| Median Home Value | $563,195 |
| Average Home Value | $614,220 |
Housing Distribution
Address Breakdown
Residential
11,908
Single Family
10,280
Multi-Family
1,628
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Malcolm Scatliffe • CHAMPIONS REAL ESTATE
Mls Name: CRMLS
Mls ID: #IG25236002