405 S 2nd StStockdaleTX78160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockdale at 405 S 2nd St, Stockdale, TX, 78160 uses $82,875 cash to close to unlock $5,710/yr annual cash flow and $476/mo monthly cash flow. Total monthly income runs $2,254/mo, and a $1,224/mo payment keeps the spread at $476/mo. Purchase price stands at $250,000, and rental yield measures 10.82% with $2,254/mo rent. Return on cash invested shows 26.8% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 141.01% and total cumulative return in cash records $116,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,254/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78160, Stockdale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,166 (100%) |
| Owner Occupied HU | 1,517 (70.0%) |
| Renter Occupied HU | 404 (18.7%) |
| Vacant Housing Units | 245 (11.3%) |
| Median Home Value | $251,582 |
| Average Home Value | $304,031 |
Housing Distribution
Address Breakdown
Residential
1,740
Single Family
1,740
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices