405 Pinaster Path, West Columbia, SC, 29170 | $502/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1077 sft

208 Netherland Dr, Irmo, SC, 29063

3 Bed
1 Bath
1106 sft

1439 Dahlia Rd, Columbia, SC, 29205

3 Bed
2 Bath
1672 sft

1626 Van Lingle Ave, Columbia, SC, 29210

3 Bed
2 Bath
1145 sft

608 Briarcliffe W, Elgin, SC, 29045

Nearby investment properties with comparable prices

3 Bed
3 Bath
1485 sft

141 Winding Chestnut Dr, Columbia, SC, 29212

3 Bed
3 Bath
1485 sft

136 Winding Chestnut Dr, Columbia, SC, 29212

3 Bed
3 Bath
1475 sft

143 Winding Chestnut Dr, Columbia, SC, 29053

3 Bed
3 Bath
1288 sft

1088 Astoria Dr, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 405 Pinaster Path, West Columbia, SC, 29170 listed at $250,543 pairs $2,026/mo rent with a $1,226/mo payment to leave $502/mo cash flow. Total monthly income runs $2,026/mo, and annual cash flow reaches $6,018/yr on $83,055 cash to close. Return on cash invested measures 27.15% in year one, and rental yield registers 9.7% at a $250,543 basis. Equity gained on principal adds $1,617/yr, and annual property appreciation at 5% supports $69,220 by year five. Five-year ROI tracks 141.58% and total cumulative return in cash totals $117,588. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,026/mo property income relative to a $1,226/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

3,920 sqft lot

$N/A/sqft

$400 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206