405 Paisano DrClydeTX79510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clyde at 405 Paisano Dr, Clyde, TX, 79510 priced at $399,000 converts $2,415/mo rent into after a $1,953/mo obligation. Total monthly income equals $2,415/mo. Return on cash invested prints 16.08% in year one, and rental yield reads 7.26% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 83.51% and total cumulative return in cash sums $110,462. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,415/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79510, Clyde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,649 (69.5%) |
| Renter Occupied HU | 714 (18.7%) |
| Vacant Housing Units | 448 (11.8%) |
| Median Home Value | $171,444 |
| Average Home Value | $254,934 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices