Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Delphos at 405 N Franklin St, Delphos, OH, 45833 generates $1,279/mo in rent and, after a $783/mo payment, leaves $227/mo in cash flow. Total monthly income is $1,279/mo, and annual cash flow is $2,720/yr on $53,040 invested. Return on cash invested sits at 25.04% in year one, and rental yield is 9.59% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 130.89% and total cumulative return in cash sums $69,422. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,279/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45833, Delphos, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 3,294 (72.5%) |
| Renter Occupied HU | 958 (21.1%) |
| Vacant Housing Units | 290 ( 6.4%) |
| Median Home Value | $180,249 |
| Average Home Value | $210,647 |
Residential
4,416
Single Family
4,216
Multi-Family
200
Businesses
310
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lauren Girardot • At Home Realty
Mls Name: WCAR OH
Mls ID: #308090
